3825 Lapham Dr, Harrison, MI, 48625 | $798/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1560 sft

1111 Woodsdale Dr, Prudenville, MI, 48651

3 Bed
3 Bath
1512 sft

103 Alma Ln, Houghton Lake, MI, 48629

4 Bed
3 Bath
2112 sft

601 Cemetery St, Gladwin, MI, 48624

3 Bed
2 Bath
2890 sft

429 Saint Andrews Ct, Gladwin, MI, 48624

Nearby investment properties with comparable prices

3 Bed
2 Bath
2600 sft

8785 Lilac Ln, Farwell, MI, 48622

5 Bed
2 Bath
1860 sft

1575 Hi Acre Dr, Gladwin, MI, 48624

3 Bed
2 Bath
1288 sft

117 Seneca Trl, Prudenville, MI, 48651

3 Bed
2 Bath
1400 sft

1907 Berkshire Dr, Gladwin, MI, 48624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrison at 3825 Lapham Dr, Harrison, MI, 48625 offers a 11.36% rental yield on a $278,000 purchase with $2,632/mo rent. Total monthly income registers $2,632/mo, and a $1,361/mo payment leaves $798/mo available for distribution. Annual cash flow reaches $9,581/yr on $92,157 to close, and return on cash invested stands at 30.31% in year one. Equity gained on principal adds $1,794/yr while 5% annual appreciation supports $76,806 over five years. Portfolio math shows five-year ROI at 159.14% and total cumulative return in cash at $146,657. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,632/mo property income against a $1,361/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

0.92 Acres lot

$N/A/sqft

No HOA