3824 NW 177th StEdmondOK74636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 3824 NW 177th St, Edmond, OK, 74636 uses $111,019 cash to close to unlock $3,773/yr annual cash flow and $314/mo monthly cash flow. Total monthly income runs $2,453/mo, and a $1,639/mo payment keeps the spread at $314/mo. Purchase price stands at $334,900, and rental yield measures 8.79% with $2,453/mo rent. Return on cash invested shows 23.31% in year one, and 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 121.35% and total cumulative return in cash records $134,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,453/mo property income covering a $1,639/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74636, Deer Creek, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 99 (100%) |
| Owner Occupied HU | 55 (55.6%) |
| Renter Occupied HU | 24 (24.2%) |
| Vacant Housing Units | 20 (20.2%) |
| Median Home Value | $145,833 |
| Average Home Value | $181,636 |
Housing Distribution
Address Breakdown
Residential
95
Single Family
95
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices