38234 Crystal Waters RdDeer RiverMN56636








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Deer River at 38234 Crystal Waters Rd, Deer River, MN, 56636 listed at $599,900 pairs $3,812/mo rent with a $2,936/mo payment to leave $66/mo cash flow. Total monthly income runs $3,812/mo, and annual cash flow reaches $794/yr on $197,367 cash to close. Return on cash invested measures 20.46% in year one, and rental yield registers 7.63% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 105.86% and total cumulative return in cash totals $208,936. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,812/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
0.98 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Brett Beckfeld • COLDWELL BANKER NORTHWOODS
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6770568








