3823 Roses Trl, Fairburn, GA, 30213 | $849/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3823 Roses Trl, Fairburn, GA, 30213 | $849/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1386 sft

Pulsar Plan, Palmetto Cove, Palmetto, GA, 30268

3 Bed
2 Bath
1110 sft

304 N Meade Dr, Peachtree City, GA, 30269

3 Bed
2 Bath
1902 sft

246 Lakewood Dr, Newnan, GA, 30263

3 Bed
2 Bath
1676 sft

4304 Commonwealth Cir, Newnan, GA, 30263

Nearby investment properties with comparable prices

3 Bed
2 Bath
2516 sft

1722 Luther Bailey Rd, Senoia, GA, 30276

3 Bed
1 Bath
1125 sft

1 Brookfield Dr, Newnan, GA, 30265

3 Bed
3 Bath
1572 sft

579 Magnolia Cir, Palmetto, GA, 30268

3 Bed
2 Bath
1386 sft

3020 Meadow Glen Pass, Fairburn, GA, 30213

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairburn at 3823 Roses Trl, Fairburn, GA, 30213 offers a 11.2% rental yield on a $261,000 purchase with $2,437/mo rent. Total monthly income registers $2,437/mo, and a $1,277/mo payment leaves $849/mo available for distribution. Annual cash flow reaches $10,188/yr on $86,522 to close, and return on cash invested stands at 31.68% in year one. Equity gained on principal adds $1,684/yr while 5% annual appreciation supports $72,109 over five years. Portfolio math shows five-year ROI at 165.84% and total cumulative return in cash at $143,491. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,437/mo property income against a $1,277/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2006

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

Entering this spacious single owner townhome through the front door you'll find yourself in the nice sized foyer - which leads to the cozy living room with a corner fireplace. The kitchen has a small breakfast bar, spacious eating area that opens to the living room and provides access to the patio and partially fenced backyard. The laundry area is between the 2 car garage and kitchen. A half bath completes the first floor. All 4 bedrooms are upstairs. The master bedroom has a vaulted ceiling, a small balcony, TWO walk-in closets and an en suite with a soaking tub and separate shower. The three secondary bedrooms are good sized and share the full hall bath with a tub/shower combo. This end unit is located on the corner for extra outdoor space. Located with easy access to I85, shopping and more! Already inspected for buyer confidence. Priced below appraisal to allow for your updates!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,940 (100%)
Owner Occupied HU	12,632 (63.4%)
Renter Occupied HU	5,926 (29.7%)
Vacant Housing Units	1,382 ( 6.9%)
Median Home Value	$334,936
Average Home Value	$384,870

Housing Distribution

Address Breakdown

Residential

17,830

Single Family

15,764

Multi-Family

2,066

Businesses

919

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
1386 sft

Pulsar Plan, Palmetto Cove, Palmetto, GA, 30268

3 Bed
2 Bath
1110 sft

304 N Meade Dr, Peachtree City, GA, 30269

3 Bed
2 Bath
1902 sft

246 Lakewood Dr, Newnan, GA, 30263

3 Bed
2 Bath
1676 sft

4304 Commonwealth Cir, Newnan, GA, 30263

Nearby investment properties with comparable prices

3 Bed
2 Bath
2516 sft

1722 Luther Bailey Rd, Senoia, GA, 30276

3 Bed
1 Bath
1125 sft

1 Brookfield Dr, Newnan, GA, 30265

3 Bed
3 Bath
1572 sft

579 Magnolia Cir, Palmetto, GA, 30268

3 Bed
2 Bath
1386 sft

3020 Meadow Glen Pass, Fairburn, GA, 30213

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 2006
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Driveway, Garage, Garage Door Opener, Kitchen Level, Level Driveway

Location

City: Fairburn
State: GA
Subdivision: N/A
Lot Size: 2,178 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: ANNIE DeRoseBroeckert • Keller Williams Realty Atl Partners

Mls Name: FMLS GA

Mls ID: #7639464

3823 Roses Trl,Fairburn,GA,30213

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

3823 Roses TrlFairburnGA30213