3822 Colony Rd,South Euclid,OH,44118

Investment Highlights

Rental property for sale in South Euclid at 3822 Colony Rd, South Euclid, OH, 44118 priced at $151,200 pairs $1,604/mo rent with $421/mo cash flow after a $740/mo payment. Total monthly income equals $1,604/mo, and annual cash flow comes to $5,049/yr on $50,123 invested. Return on cash invested is 29.98% in year one, and rental yield stands at 12.73% on a $151,200 basis. Equity gained on principal adds $976/yr, and 5% annual appreciation accumulates to $41,774 by year five. Five-year ROI measures 159.01% and total cumulative return in cash reaches $79,703. For financing, Ziffy Mortgage’s DSCR program evaluates $1,604/mo property income against a $740/mo payment instead of your W2s, 1099s, or Tax returns.