3822 Cassandra Rd, Randallstown, MD, 21133 | $806/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3822 Cassandra Rd, Randallstown, MD, 21133 | $806/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1605 sft

10770 Symphony Way UNIT 104, Columbia, MD, 21044

4 Bed
3 Bath
3630 sft

7106 Donston Dr, Laurel, MD, 20707

4 Bed
4 Bath
1309 sft

14640 Tynewick Ter UNIT 3, Silver Spring, MD, 20906

2 Bed
2 Bath
1436 sft

2211 John Gravel Rd UNIT E, Marriottsville, MD, 21104

Nearby investment properties with comparable prices

3 Bed
3 Bath
1505 sft

10662 Green Mountain Cir UNIT 15-9, Columbia, MD, 21044

3 Bed
2 Bath
1552 sft

3363 Style Ave, Laurel, MD, 20724

3 Bed
3 Bath
1690 sft

5491 Vantage Point Rd UNIT 27, Columbia, MD, 21044

2 Bed
2 Bath
1185 sft

5667 Harpers Farm Rd, Columbia, MD, 21044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Randallstown at 3822 Cassandra Rd, Randallstown, MD, 21133 generates $2,828/mo in rent and, after a $1,591/mo payment, leaves $806/mo in cash flow. Total monthly income is $2,828/mo, and annual cash flow is $9,676/yr on $107,738 invested. Return on cash invested sits at 28.89% in year one, and rental yield is 10.44% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 151.06% and total cumulative return in cash sums $162,745. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,828/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

8,046 sqft lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity in Randallstown to make this solid, brick 4BR 1.5 bath rancher with a brand-new roof your own. Hardwood floors throughout the main level. Side entrance off kitchen leads to new asphalt driveway. The partially finished basement has lots of potential options for a second living room, office, storage or all three. The spacious backyard has plenty of room to create a backyard oasis for relaxing solo or hosting gatherings. The home is convenient to great shopping, dining, recreation, and commuting routes (695, 795, 95). Well-kept home, professionally cleaned.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21133, Randallstown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,018 (100%)
Owner Occupied HU	7,874 (65.5%)
Renter Occupied HU	3,646 (30.3%)
Vacant Housing Units	498 ( 4.1%)
Median Home Value	$352,159
Average Home Value	$409,109