3821 Royal Wood BlvdNaplesFL34112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 3821 Royal Wood Blvd, Naples, FL, 34112 priced at $779,500 pairs $7,685/mo rent with $1,850/mo cash flow after a $3,815/mo payment. Total monthly income equals $7,685/mo, and annual cash flow comes to $22,200/yr on $256,456 invested. Return on cash invested is 28.72% in year one, and rental yield stands at 11.83% on a $779,500 basis. Equity gained on principal adds $5,030/yr, and 5% annual appreciation accumulates to $215,361 by year five. Five-year ROI measures 151.77% and total cumulative return in cash reaches $389,211. For financing, Ziffy Mortgage’s DSCR program evaluates $7,685/mo property income against a $3,815/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
10,454 sqft lot
$N/A/sqft
$7,948 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Housing Distribution
Address Breakdown
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Rubino • Real Broker, LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225013444
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.