3821 Pebble RdWellingtonNV89444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 3821 Pebble Rd, Wellington, NV, 89444 offers a 9.46% rental yield on a $179,000 purchase with $1,411/mo rent. Total monthly income registers $1,411/mo, and a $876/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,523/yr on $59,339 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 143.14% and total cumulative return in cash at $84,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,411/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1972
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89444, Wellington, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 1,190 (78.5%) |
| Renter Occupied HU | 168 (11.1%) |
| Vacant Housing Units | 158 (10.4%) |
| Median Home Value | $628,676 |
| Average Home Value | $634,613 |
Housing Distribution
Address Breakdown
Residential
1,333
Single Family
1,333
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Sugden • eXp
Mls Name: NNRMLS
Mls ID: #250050970