3821 Hearthside Ln, Virginia Beach, VA, 23453 | $783/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1870 sft

1428 Leckford Dr, Chesapeake, VA, 23320

4 Bed
3 Bath
1722 sft

1244 Quarter Path Trl, Chesapeake, VA, 23320

3 Bed
3 Bath
1809 sft

5324 Charmont Ct, Virginia Beach, VA, 23455

2 Bed
2 Bath
1188 sft

3558 Shore Dr APT 905, Virginia Beach, VA, 23455

Nearby investment properties with comparable prices

3 Bed
3 Bath
1657 sft

2107 Steiner St, Chesapeake, VA, 23321

3 Bed
3 Bath
2136 sft

144 Maryland Ave, Portsmouth, VA, 23707

3 Bed
2 Bath
2126 sft

914 Vineyard Pl #D, Suffolk, VA, 23435

3 Bed
3 Bath
1675 sft

4020 Pleasant Valley Rd, Virginia Beach, VA, 23464

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 3821 Hearthside Ln, Virginia Beach, VA, 23453 earns $783/mo cash flow from $3,323/mo rent with a $2,080/mo payment. Total monthly income totals $3,323/mo, and annual cash flow totals $9,392/yr on $140,854 capital. ROI tracks 26.58% on current figures, and rental yield reads 9.38% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 138.32% and total cumulative return in cash sums $194,829. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,323/mo property income instead of your personal income.

Single Family

Built in 1977

N/A lot

$N/A/sqft

No HOA