3821 Delmore Rd, Cleveland Heights, OH, 44121 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1144 sft

8729 Fox Rest Dr #624, Brecksville, OH, 44141

3 Bed
2 Bath
1300 sft

4503 E 126th St, Garfield Heights, OH, 44105

3 Bed
2 Bath
1313 sft

14804 Rockside Rd, Maple Heights, OH, 44137

2 Bed
1 Bath
1081 sft

7742 Dahlia Dr, Mentor On The Lake, OH, 44060

Nearby investment properties with comparable prices

4 Bed
1 Bath
1898 sft

10112 Columbia Ave, Cleveland, OH, 44108

3 Bed
2 Bath
- sft

4212 Clybourne Ave, Cleveland, OH, 44109

4 Bed
1 Bath
1332 sft

932 Nela View Rd, Cleveland Heights, OH, 44112

3 Bed
3 Bath
1185 sft

4607 W 156th St, Cleveland, OH, 44135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3821 Delmore Rd, Cleveland Heights, OH, 44121 generates $1,282/mo in rent and, after a $832/mo payment, leaves $164/mo in cash flow. Total monthly income is $1,282/mo, and annual cash flow is $1,966/yr on $56,355 invested. Return on cash invested sits at 23.4% in year one, and rental yield is 9.05% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 122.05% and total cumulative return in cash sums $68,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,282/mo property income rather than buyer’s personal income.

Single Family

Built in 1926

6,359 sqft lot

$N/A/sqft

No HOA