3821-3841 Evergreen RdWest MiddlesexPA16159
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 3821-3841 Evergreen Rd, West Middlesex, PA, 16159 in West Middlesex hard to pass up. The 10.68% gross yield on a $227,000 purchase results in $2,021/mo in rent and $533/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.98). Annual cash flow of $6,400, five-year appreciation of $62,716, and $2,091/yr in equity build-up combine for a projected total cumulative return of $120,777.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $533 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,021 |
| Total Monthly Debt Service | $1,397 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16159, West Middlesex, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,920 (100%) |
| Owner Occupied HU | 1,448 (75.4%) |
| Renter Occupied HU | 295 (15.4%) |
| Vacant Housing Units | 177 ( 9.2%) |
| Median Home Value | $187,774 |
| Average Home Value | $252,978 |
Housing Distribution
Address Breakdown
Residential
1,752
Single Family
1,571
Multi-Family
181
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16159, West Middlesex, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,920 (100%) |
| Owner Occupied HU | 1,448 (75.4%) |
| Renter Occupied HU | 295 (15.4%) |
| Vacant Housing Units | 177 ( 9.2%) |
| Median Home Value | $187,774 |
| Average Home Value | $252,978 |
Housing Distribution
Address Breakdown
Residential
1,752
Single Family
1,571
Multi-Family
181
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joyce Baldarelli • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls ID: #1738681