3820 Outrigger Dr, Edgewater, MD, 21037 | $463/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
1 Bath
2413 sft

1304 Purnell Rd, Severna Park, MD, 21146

3 Bed
4 Bath
2376 sft

6207 Gothic Ln, Bowie, MD, 20720

3 Bed
2 Bath
1364 sft

12107 Daisy Ln, Glenn Dale, MD, 20769

3 Bed
3 Bath
1840 sft

4507 Captain Duval Dr, Upper Marlboro, MD, 20772

Nearby investment properties with comparable prices

4 Bed
4 Bath
2660 sft

2640 Streamview Dr, Odenton, MD, 21113

4 Bed
4 Bath
1760 sft

1928 Tilghman Dr, Crofton, MD, 21114

4 Bed
3 Bath
1640 sft

4027 Caribon St, Bowie, MD, 20721

4 Bed
2 Bath
1914 sft

518 Kenora Dr, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3820 Outrigger Dr, Edgewater, MD, 21037 uses $189,175 cash to close to unlock $5,558/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $4,039/mo, and a $2,814/mo payment keeps the spread at $463/mo. Purchase price stands at $575,000, and rental yield measures 8.43% with $4,039/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash records $225,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,039/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Single Family

Built in 1963

0.37 Acres lot

$N/A/sqft

No HOA