3820 Lightfoot St UNIT 316, Chantilly, VA, 20151 | $549/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3820 Lightfoot St UNIT 316, Chantilly, VA, 20151 | $549/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
930 sft

9576 Jayhawk Ter APT 401, Manassas, VA, 20110

4 Bed
3 Bath
3600 sft

4527 Highpoint Ln, The Plains, VA, 20198

2 Bed
1 Bath
930 sft

8383 Buttress Ln APT 202, Manassas, VA, 20110

3 Bed
3 Bath
1743 sft

8600 Liberty Trl UNIT 201, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

14516 Golden Oak Rd, Centreville, VA, 20121

2 Bed
2 Bath
1086 sft

8234 Winstead Pl APT 101, Manassas, VA, 20109

2 Bed
2 Bath
1054 sft

14435 Saint Germain Dr, Centreville, VA, 20121

3 Bed
2 Bath
1041 sft

9310 Caspian Way APT 301, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 3820 Lightfoot St UNIT 316, Chantilly, VA, 20151 uses $102,434 cash to close to unlock $6,591/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,396/mo, and a $1,512/mo payment keeps the spread at $549/mo. Purchase price stands at $309,000, and rental yield measures 9.3% with $2,396/mo rent. Return on cash invested shows 26.34% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 137.09% and total cumulative return in cash records $140,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,396/mo property income covering a $1,512/mo payment rather than investor’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Large modern and spacious 1 bedroom 1 bathroom Condo with recent updates. Located on the 3rd floor, it has high ceilings and large windows with an abundance of natural light. The living room has a corner gas fireplace and opens to the covered deck. Condo living at its finest has engineered wooden floors in living room and bedroom with tiled bathroom and kitchen floors. The bedroom includes bathroom access and a huge walk-in-closet. Gas stove, New Refrigerator, new paint throughout, updated bathroom, washer and dryer in unit, Balcony off of the living room. Shows very well. 1 Garage parking space on your third story level. Out-door swimming pool, fitness room close by as well as Community Center. Managers office is on site. Secured building ... secured garage parking ... You will love this convenient location.... Rt 66 and Dulles Airport both close by.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537

Housing Distribution

Address Breakdown

Residential

8,095

Single Family

6,936

Multi-Family

1,159

Businesses

2,145

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

2 Bed
1 Bath
930 sft

9576 Jayhawk Ter APT 401, Manassas, VA, 20110

4 Bed
3 Bath
3600 sft

4527 Highpoint Ln, The Plains, VA, 20198

2 Bed
1 Bath
930 sft

8383 Buttress Ln APT 202, Manassas, VA, 20110

3 Bed
3 Bath
1743 sft

8600 Liberty Trl UNIT 201, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

14516 Golden Oak Rd, Centreville, VA, 20121

2 Bed
2 Bath
1086 sft

8234 Winstead Pl APT 101, Manassas, VA, 20109

2 Bed
2 Bath
1054 sft

14435 Saint Germain Dr, Centreville, VA, 20121

3 Bed
2 Bath
1041 sft

9310 Caspian Way APT 301, Manassas, VA, 20110

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2005
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Front, Handicap Parking, Parking Space Conveys, Asphalt, Secured, Attached

Location

City: Chantilly
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Louise Kepley • Berkshire Hathaway HomeServices PenFed Realty

Mls Name: Bright MLS

Mls ID: #VAFX2282484

3820 Lightfoot St UNIT 316,Chantilly,VA,20151

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

3820 Lightfoot St UNIT 316ChantillyVA20151