3820 3822 14th Ave S, Seattle, WA, 98108 | $554/mo Cash Flow

For Sale

Fix & Flip

Rental Income

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
3 Bath
2760 sft

551 S Sullivan Street, Seattle, WA, 98108

4 Bed
3 Bath
1656 sft

6310 S Ellis Avenue Unit A, Seattle, WA, 98108

Rental Income+ 1 more

4 Bed
2 Bath
1620 sft

826 S Trenton Street, Seattle, WA, 98108

8 Bed
12 Bath
3328 sft

1047 S Thistle Street, Seattle, WA, 98108

Nearby investment properties with comparable prices

2 Bed
2 Bath
1093 sft

4141 51st Avenue SW, Seattle, WA, 98116

3 Bed
2 Bath
2021 sft

8043 E Aguilar Court, Pt Orchard, WA, 98366

3 Bed
3 Bath
2494 sft

1919 SW 346th Place, Federal Way, WA, 98023

3 Bed
2 Bath
1540 sft

7927 27th Avenue SW, Seattle, WA, 98126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Seattle at 3820 3822 14th Ave S, Seattle, WA, 98108 listed at $719,000 pairs $4,876/mo rent with a $3,519/mo payment to leave $554/mo cash flow. Total monthly income runs $4,876/mo, and annual cash flow reaches $6,649/yr on $236,551 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 8.14% at a $719,000 basis. Equity gained on principal adds $4,640/yr, and annual property appreciation at 5% supports $198,646 by year five. Five-year ROI tracks 118.47% and total cumulative return in cash totals $280,241. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,876/mo property income relative to a $3,519/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Multi Family

Built in 1948

8,616 sqft lot

$N/A/sqft

No HOA

More details about the property

Incredible value-add opportunity in a highly desirable Seattle location.This duplex features 2 oversized units, each 1270 sqft, offering strong rentability, generous layouts & abundant storage. The flexible floor plans provide excellent potential to add bedrooms and increase rental income. One unit is currently vacant & freshly painted, offering immediate flexibility for occupancy or renovation. Zoned LR2, offering future redevelopment or value-add potential. Solid rental history and versatile layout add long-term upside. Conveniently located w/ easy access to DT Seattle, Sea-Tac Airport, I-5, public transit, schools, Jefferson Park, shopping & dining.A versatile income property offering multiple exit strategies.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98108, Seattle, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,328 (100%)
Owner Occupied HU	4,948 (53.0%)
Renter Occupied HU	3,922 (42.0%)
Vacant Housing Units	458 ( 4.9%)
Median Home Value	$749,652
Average Home Value	$849,608