3818 Mallard DriveHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 3818 Mallard Drive, Highlands Ranch, CO, 80126 generates $4,139/mo in rent and, after a $3,304/mo payment, leaves $117/mo in cash flow. Total monthly income is $4,139/mo, and annual cash flow is $1,398/yr on $222,075 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 7.36% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 106.7% and total cumulative return in cash sums $236,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,139/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
8,015 sqft lot
$N/A/sqft
$171 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terrance Barreau • Windermere DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7834371
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)