3818 Lori Morgan Dr,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 3818 Lori Morgan Dr, Edinburg, TX, 78541 offers a 9.09% rental yield on a $254,200 purchase with $1,925/mo rent. Total monthly income registers $1,925/mo, and a $1,244/mo payment leaves $118/mo available for distribution. Annual cash flow reaches $1,410/yr on $84,267 to close, and return on cash invested stands at 21.58% in year one. Equity gained on principal adds $1,640/yr while 5% annual appreciation supports $70,231 over five years. Portfolio math shows five-year ROI at 113.04% and total cumulative return in cash at $95,253. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,925/mo property income against a $1,244/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.