3817 SE Horstman RoadPt OrchardWA98366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Orchard at 3817 SE Horstman Road, Pt Orchard, WA, 98366 earns $324/mo cash flow from $3,026/mo rent with a $2,200/mo payment. Total monthly income totals $3,026/mo, and annual cash flow totals $3,889/yr on $149,009 capital. ROI tracks 22.52% on current figures, and rental yield reads 8.08% at a $449,500 purchase. Equity gained on principal adds $2,901/yr, and 5% annual appreciation supports $124,189 over five years. Five-year ROI reaches 116.63% and total cumulative return in cash sums $173,789. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,026/mo property income instead of your personal income.
Manufactured
Built in 2017
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98366, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,414 (100%) |
| Owner Occupied HU | 9,785 (63.5%) |
| Renter Occupied HU | 4,678 (30.3%) |
| Vacant Housing Units | 951 ( 6.2%) |
| Median Home Value | $520,774 |
| Average Home Value | $602,064 |
Housing Distribution
Address Breakdown
Residential
14,498
Single Family
12,972
Multi-Family
1,526
Businesses
1,048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Merrill R Kelley • Redfin
Mls Name: NWMLS
Mls ID: #2459501