3817 Longmeadow WayFort WorthTX76133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3817 Longmeadow Way, Fort Worth, TX, 76133 with 5% annual appreciation on a $175,000 basis while $1,358/mo rent supports operations. Total monthly income totals $1,358/mo and a $857/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,357/yr on $58,013 deployed, and return on cash invested reaches 22.25% in year one. Equity gained on principal adds $1,129/yr, and five-year appreciation sums $48,349 alongside rental yield of 9.31%. Five-year ROI measures 116.7% and total cumulative return in cash totals $67,699.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,358/mo property income versus a $857/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1981
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Housing Distribution
Address Breakdown
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anastasia Riley • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #21170760