3816 Usher CtAlexandriaVA22304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 3816 Usher Ct, Alexandria, VA, 22304 uses $197,367 cash to close to unlock $6,385/yr annual cash flow and $532/mo monthly cash flow. Total monthly income runs $4,118/mo, and a $2,936/mo payment keeps the spread at $532/mo. Purchase price stands at $599,900, and rental yield measures 8.24% with $4,118/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 120.7% and total cumulative return in cash records $238,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,118/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
1,231 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Housing Distribution
Address Breakdown
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Zhuang • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAAX2047312