Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3816 Pawnee Ct, Granbury, TX, 76048 generates $2,509/mo in rent, after a $4,699/mo payment. Total monthly income is $2,509/mo. Return on cash invested sits at 3.56% in year one, and rental yield is 3.14% on a $960,000 entry. Equity gained on principal adds $6,195/yr, while 5% annual appreciation builds toward $265,230 over five years. Five-year ROI reaches 16.42% and total cumulative return in cash sums $51,861. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,509/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
3,049 sqft lot
$N/A/sqft
$285 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $960,000 |
| 2024-10-30 | Listing removed | $949,900 |
| 2024-10-24 | Contingent | $949,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $5518.28 | -11.67% | $460,180 | -10.37% |
| 2023-05-02 | $6247.66 | 60.38% | $513,440 | 75.39% |
| 2022-05-02 | $3895.58 | 11.88% | $292,740 | 26.88% |
Listed by: Katie Cross • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20920551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
