3815 N Rogers Ave, Baltimore, MD, 21207 | $896/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3815 N Rogers Ave, Baltimore, MD, 21207 | $896/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1674 sft

7325 Carved Stone, Columbia, MD, 21045

3 Bed
2 Bath
1152 sft

9060 Moonshine Holw UNIT G, Laurel, MD, 20723

2 Bed
2 Bath
1315 sft

3005 S Leisure World Blvd APT 112, Silver Spring, MD, 20906

3 Bed
2 Bath
1224 sft

3837 Lansdale Ct #83, Burtonsville, MD, 20866

Nearby investment properties with comparable prices

3 Bed
1 Bath
1416 sft

5632 Braxfield Rd, Halethorpe, MD, 21227

2 Bed
2 Bath
1317 sft

3310 N Leisure World Blvd APT 414-6, Silver Spring, MD, 20906

3 Bed
2 Bath
1790 sft

5627 Edmondson Ave, Baltimore, MD, 21229

3 Bed
4 Bath
1468 sft

2496 Warm Spring Way, Odenton, MD, 21113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 3815 N Rogers Ave, Baltimore, MD, 21207 generates $2,855/mo in rent and, after a $1,542/mo payment, leaves $896/mo in cash flow. Total monthly income is $2,855/mo, and annual cash flow is $10,747/yr on $104,423 invested. Return on cash invested sits at 30.2% in year one, and rental yield is 10.88% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 158.07% and total cumulative return in cash sums $165,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,855/mo property income rather than buyer’s personal income.

Single Family

Built in 1951

7,244 sqft lot

$N/A/sqft

No HOA

More details about the property

This home could be yours before the end of the year! 3815 N Rogers Ave combines thoughtful and versatile living, show-stopping finishes, a fully finished basement, two outdoor living spaces, and off-street parking on a uniquely advantageous lot just a stones throw away from the Baltimore County line! Enter the front door and youll be swept away by the light-filled, open floor plan! At the heart of the home, your gourmet kitchen is as functional as it is stylish with its sprawling granite countertops, 42 cabinets providing abundant storage space, modern tile backsplash, and upscale stainless steel appliances! The adjacent room is spacious and flaunts space for a formal dining area and living room. Three large bedrooms with ample closet space and a remodeled full bathroom round out the main level. Below, the finished basement is a true highlightaccessible from both interior and private side entrances, it boasts an oversized living room, fourth bedroom, well-appointed full bathroom, and laundry area. Use it for a home theater, home gym, or separate space for a roommate, guests, or in-laws! Equally as impressive as the interior is the exterior enjoy a large, flat yard without any homes currently directly behind it, space to park your vehicles, a charming covered front porch, and a sunny side deck. With all this home has to offer, you may never want to leave, but when you do, youre conveniently located within a mile of the Baltimore County line, keeping this home in easy reach of modern conveniences including a Shop Rite grocery store, Home Depot, an array of restaurants, and commuter routes! Dont let this one slip away; schedule a showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21207, Gwynn Oak, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,732 (100%)
Owner Occupied HU	11,264 (57.1%)
Renter Occupied HU	6,973 (35.3%)
Vacant Housing Units	1,495 ( 7.6%)
Median Home Value	$284,553
Average Home Value	$333,769