3815 Hayward Ct,Edgewater,MD,21037

Investment Highlights

Investment property for sale in Edgewater at 3815 Hayward Ct, Edgewater, MD, 21037 offers a 9.38% rental yield on a $550,000 purchase with $4,300/mo rent. Total monthly income registers $4,300/mo, and a $2,692/mo payment leaves $879/mo available for distribution. Annual cash flow reaches $10,551/yr on $180,950 to close, and return on cash invested stands at 25.89% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 134.94% and total cumulative return in cash at $244,174. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,300/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.