3815 Aspen Dr,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 3815 Aspen Dr, Edinburg, TX, 78542 offers $2,770/mo rent that, after a $1,786/mo payment, leaves $150/mo cash flow. Total monthly income is $2,770/mo, and annual cash flow is $1,804/yr on $120,998 cash. Return on cash invested measures 21.4% in year one, and rental yield stands at 9.11% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 112.15% and total cumulative return in cash reaches $135,703. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,770/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.