38146 Woodgate Ln,Zephyrhills,FL,33542

Investment Highlights

Rental property for sale in Zephyrhills at 38146 Woodgate Ln, Zephyrhills, FL, 33542 generates $861/mo in rent and, after a $558/mo payment, leaves $104/mo in cash flow. Total monthly income is $861/mo, and annual cash flow is $1,253/yr on $37,791 invested. Return on cash invested sits at 23.23% in year one, and rental yield is 9.06% on a $114,000 entry. Equity gained on principal adds $736/yr, while 5% annual appreciation builds toward $31,496 over five years. Five-year ROI reaches 121.29% and total cumulative return in cash sums $45,835. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $861/mo property income rather than buyer’s personal income.