3814 Pine St SE, Albany, OR, 97322 | $309/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3814 Pine St SE, Albany, OR, 97322 | $309/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1567 sft

2785 NW Daylily Ave, Corvallis, OR, 97330

3 Bed
1 Bath
1581 sft

2580 SW 3rd St, Corvallis, OR, 97333

3 Bed
2 Bath
1108 sft

6298 SW Grand Oaks Dr #1-101, Corvallis, OR, 97333

3 Bed
2 Bath
1525 sft

1803 Ash St, Philomath, OR, 97370

Nearby investment properties with comparable prices

3 Bed
1 Bath
1132 sft

343 Jeffery Pl, Philomath, OR, 97370

3 Bed
1 Bath
1272 sft

31636 Lewis Pl, Philomath, OR, 97370

3 Bed
3 Bath
1395 sft

The Darrington Plan, Meadowlark, Albany, OR, 97322

3 Bed
3 Bath
1395 sft

The Darrington Plan, Meadowlark, Albany, OR, 97322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Albany at 3814 Pine St SE, Albany, OR, 97322 generates $2,724/mo in rent and, after a $1,958/mo payment, leaves $309/mo in cash flow. Total monthly income is $2,724/mo, and annual cash flow is $3,712/yr on $132,600 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 8.17% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash sums $156,028. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,724/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated 3 bedrooms, 1.5 bath 1-level home with custom woodwork & trim, granite counters & hardwood floors. Enjoy ample social spaces with both living & family rooms, all on a lush, spacious & private, 0.27-acre lot with mature landscaping. Appreciate the 2-car garage with ramp & multipurpose sheds out back for all your needs & hobbies. Relish all seasons from the huge covered or sunny deck spaces. Conveniently located in SE Albany, near schools and amenities.