Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3814 Pawnee Ct, Granbury, TX, 76048 offers a 6.69% rental yield on a $448,130 purchase with $2,497/mo rent. 19% in year one. Equity gained on principal adds $2,892/yr while 5% annual appreciation supports $123,810 over five years. Portfolio math shows five-year ROI at 68.45% and total cumulative return in cash at $101,683. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,497/mo property income against a $2,193/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
0.38 Acres lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listing removed | N/A |
| 2025-07-09 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2776.70 | 8.75% | $448,130 | -8.81% |
| 2023-10-13 | $2553.35 | -16.76% | $491,420 | 66.39% |
| 2022-10-13 | $3067.58 | -7.11% | $295,350 | 24.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
