3813 Water Lily LnNorthportAL35473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northport at 3813 Water Lily Ln, Northport, AL, 35473 offers a 11.38% rental yield on a $297,400 purchase with $2,820/mo rent. Total monthly income registers $2,820/mo, and a $1,456/mo payment leaves $1,110/mo available for distribution. Annual cash flow reaches $13,316/yr on $98,588 to close, and return on cash invested stands at 33.42% in year one. Equity gained on principal adds $1,919/yr while 5% annual appreciation supports $82,166 over five years. Portfolio math shows five-year ROI at 174.71% and total cumulative return in cash at $172,248. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,820/mo property income against a $1,456/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$375 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35473, Northport, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,684 (100%) |
| Owner Occupied HU | 5,717 (65.8%) |
| Renter Occupied HU | 2,419 (27.9%) |
| Vacant Housing Units | 548 ( 6.3%) |
| Median Home Value | $277,844 |
| Average Home Value | $372,403 |
Housing Distribution
Address Breakdown
Residential
7,688
Single Family
6,852
Multi-Family
836
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terence McClure • D H I Realty of Alabama
Mls Name: WAMLS
Mls Provider:
Mls ID: #165469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.