3813 Shadow Bend LnPort ArthurTX77642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Arthur at 3813 Shadow Bend Ln, Port Arthur, TX, 77642 generates $2,204/mo in rent and, after a $1,219/mo payment, leaves $433/mo in cash flow. Total monthly income is $2,204/mo, and annual cash flow is $5,197/yr on $82,544 invested. Return on cash invested sits at 26.2% in year one, and rental yield is 10.62% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 137.87% and total cumulative return in cash sums $113,804. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,204/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77642, Port Arthur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,075 (100%) |
| Owner Occupied HU | 7,334 (45.6%) |
| Renter Occupied HU | 6,763 (42.1%) |
| Vacant Housing Units | 1,978 (12.3%) |
| Median Home Value | $124,734 |
| Average Home Value | $205,129 |
Housing Distribution
Address Breakdown
Residential
15,303
Single Family
10,982
Multi-Family
4,321
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Scoggin • Coldwell Banker Southern Homes -- 422284
Mls Name: BBOR
Mls ID: #263041