Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boca Raton at 3813 NW 5th Terrace, Boca Raton, FL, 33431 earns $539/mo cash flow from $4,852/mo rent with a $2,790/mo payment. Total monthly income totals $4,852/mo, and annual cash flow totals $6,468/yr on $187,530 capital. ROI tracks 23.51% on current figures, and rental yield reads 10.21% at a $569,999 purchase. Equity gained on principal adds $3,678/yr, and 5% annual appreciation supports $157,480 over five years. Five-year ROI reaches 123.96% and total cumulative return in cash sums $232,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,852/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$335 monthly HOA
Neighborhood data shown for ZIP Code: 33431, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,292 (100%) |
| Owner Occupied HU | 5,086 (61.3%) |
| Renter Occupied HU | 1,853 (22.3%) |
| Vacant Housing Units | 1,353 (16.3%) |
| Median Home Value | $697,749 |
| Average Home Value | $811,277 |
Residential
8,646
Single Family
5,148
Multi-Family
3,498
Businesses
2,537
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listing removed | $4,100 |
| 2025-09-12 | Sold | $569,999 |
| 2025-08-28 | Contingent | $569,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $7413.00 | 3.75% | $399,300 | 10.00% |
| 2023-10-12 | $7145.00 | 9.10% | $363,000 | 10.00% |
| 2022-10-12 | $6549.00 | 15.75% | $330,000 | 10.00% |
Listed by: William Spencer Carey • The Keyes Company
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11096620
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
