3811 Westerdale Dr, Weston Lakes, TX, 77441 | $1,640/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
5956 sft

3130 Bowser Rd, Weston Lakes, TX, 77441

5 Bed
4 Bath
4223 sft

3423 Woodbine Dr, Weston Lakes, TX, 77441

4 Bed
3 Bath
4078 sft

32807 Winslow Dr, Weston Lakes, TX, 77441

Nearby investment properties with comparable prices

4 Bed
3 Bath
3835 sft

32811 Warbler Ct, Weston Lakes, TX, 77441

5 Bed
4 Bath
4223 sft

3423 Woodbine Dr, Weston Lakes, TX, 77441

4 Bed
4 Bath
2677 sft

3251 Marick Rd, Rosenberg, TX, 77471

6 Bed
6 Bath
2902 sft

6121 County Road 225, Hungerford, TX, 77448

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weston Lakes at 3811 Westerdale Dr, Weston Lakes, TX, 77441 offers a 10.85% rental yield on a $849,900 purchase with $7,684/mo rent. Total monthly income registers $7,684/mo, and a $4,160/mo payment leaves $1,640/mo available for distribution. Annual cash flow reaches $19,681/yr on $279,617 to close, and return on cash invested stands at 27.1% in year one. Equity gained on principal adds $5,484/yr while 5% annual appreciation supports $234,812 over five years. Portfolio math shows five-year ROI at 142.59% and total cumulative return in cash at $398,714. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,684/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

1.23 Acres lot

$N/A/sqft

No HOA

More details about the property

Come home to the master planned community of Weston Lakes in the community of Fulshear. This home is located in a secure, gated development, with large lots and country club that offers an 18 hole golf course, fitness center, waterside grill, wine room, dining room, tennis, family pool, and adult pool. The home is a ranch style, which has handicap accessable ramps, doors, shower, and tub. The 1.225 acre lot has live oaks, two fruit producing orange trees and a pecan tree. The home has a flowing floor plan with a large kitchen that opens to the living area, a large family room, and utility room with large built-in freezer and refrigerator. There are two primary suites on the first floor as well as two additional bedrooms. The second floor is a large climate controlled area that can be configured into additional bedrooms and living space. There is a second story storage space in the attached garage. The home has backup power via a 48kw Generac liquid cooled natural gas generator.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723