Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 3811 SW 3rd St, Des Moines, IA, 50315 generates $1,586/mo in rent and, after a $1,027/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,586/mo, and annual cash flow is $1,897/yr on $69,582 invested. Return on cash invested sits at 22.64% in year one, and rental yield is 9.07% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 118.34% and total cumulative return in cash sums $82,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,586/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
0.26 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $209,900 |
| 2025-06-27 | Pending sale | $209,900 |
| 2025-06-06 | Listed for sale | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $3972.00 | 3.82% | $201,900 | N/A |
| 2023-07-15 | $3826.00 | 0.79% | $201,900 | 24.40% |
| 2022-07-15 | $3796.00 | 5.21% | $162,300 | N/A |
Listed by: Steve Wiederin • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #719693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
