Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 1311 West St, Des Moines, IA, 50315 at $180,000 posts ROI 28.09% with $407/mo cash flow from $1,576/mo rent. Total monthly income equals $1,576/mo, and annual cash flow records $4,884/yr on $59,670 to close. Return on cash invested measures 28.09% and rental yield reads 10.51% at the current $180,000. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 by year five. Five-year ROI prints 147.1% and total cumulative return in cash totals $87,773.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,576/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1920
0.37 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $180,000 |
| 2024-09-06 | Listed for sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2258.00 | 0.80% | $123,800 | 29.23% |
| 2022-10-14 | $2240.00 | 9.38% | $95,800 | N/A |
| 2021-10-14 | $2048.00 | -3.76% | $95,800 | 16.69% |
Listed by: Maria Torres • Iowa Realty Mills Crossing
Mls Name: DMMLS
Mls Provider:
Mls ID: #703425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
