3811 Judge Beto Garza DrMercedesTX78570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mercedes at 3811 Judge Beto Garza Dr, Mercedes, TX, 78570 priced at $266,749 pairs $2,177/mo rent with $280/mo cash flow after a $1,306/mo payment. Total monthly income equals $2,177/mo, and annual cash flow comes to $3,357/yr on $88,427 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 9.79% on a $266,749 basis. Equity gained on principal adds $1,721/yr, and 5% annual appreciation accumulates to $73,698 by year five. Five-year ROI measures 124.41% and total cumulative return in cash reaches $110,016. For financing, Ziffy Mortgage’s DSCR program evaluates $2,177/mo property income against a $1,306/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78570, Mercedes, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,532 (100%) |
| Owner Occupied HU | 7,290 (63.2%) |
| Renter Occupied HU | 2,762 (24.0%) |
| Vacant Housing Units | 1,480 (12.8%) |
| Median Home Value | $105,549 |
| Average Home Value | $140,885 |
Housing Distribution
Address Breakdown
Residential
10,075
Single Family
9,093
Multi-Family
982
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan L Cook • SWE Homes, LP
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29755317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.