3811 Cromwell Dr, Carrollton, TX, 75007 | $141/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3427 sft

5325 Seascape Ln, Plano, TX, 75093

3 Bed
3 Bath
2829 sft

5918 Crescent Ln, Colleyville, TX, 76034

4 Bed
3 Bath
2549 sft

3227 Rolling Knoll Dr, Farmers Branch, TX, 75234

3 Bed
2 Bath
2107 sft

1205 Brookshire Dr, Bedford, TX, 76021

Nearby investment properties with comparable prices

4 Bed
3 Bath
2122 sft

3853 Solebay Ct, Little Elm, TX, 75068

2 Bed
3 Bath
1800 sft

2118 N Carroll Ave #3, Dallas, TX, 75204

3 Bed
2 Bath
1981 sft

2361 Oak Knoll Dr, Colleyville, TX, 76034

3 Bed
3 Bath
2350 sft

1226 Lopiano Way, Allen, TX, 75013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 3811 Cromwell Dr, Carrollton, TX, 75007 uses $206,941 cash to close to unlock $1,689/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $4,614/mo, and a $3,079/mo payment keeps the spread at $141/mo. Purchase price stands at $629,000, and rental yield measures 8.8% with $4,614/mo rent. Return on cash invested shows 20.88% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 109.22% and total cumulative return in cash records $226,017. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,614/mo property income covering a $3,079/mo payment rather than investor’s personal income.

Single Family

Built in 1995

7,492 sqft lot

$N/A/sqft

No HOA