3811 39th St NW APT D88WashingtonDC20016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3811 39th St NW APT D88, Washington, DC, 20016 earns $421/mo cash flow from $2,868/mo rent with a $2,046/mo payment. Total monthly income totals $2,868/mo, and annual cash flow totals $5,057/yr on $138,567 capital. ROI tracks 23.56% on current figures, and rental yield reads 8.23% at a $418,000 purchase. Equity gained on principal adds $2,697/yr, and 5% annual appreciation supports $115,486 over five years. Five-year ROI reaches 121.98% and total cumulative return in cash sums $169,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,868/mo property income instead of your personal income.
Condo
Built in 1942
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20016, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,169 (100%) |
| Owner Occupied HU | 9,083 (52.9%) |
| Renter Occupied HU | 6,147 (35.8%) |
| Vacant Housing Units | 1,939 (11.3%) |
| Median Home Value | $1,255,037 |
| Average Home Value | $1,294,909 |
Housing Distribution
Address Breakdown
Residential
15,340
Single Family
7,194
Multi-Family
8,146
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Provost • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2231816