Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 3810 Cloudbluff Ln, Richmond, TX, 77469 uses $92,820 cash to close to unlock $7,040/yr annual cash flow and $587/mo monthly cash flow. Total monthly income runs $2,656/mo, and a $1,370/mo payment keeps the spread at $587/mo. Purchase price stands at $280,000, and rental yield measures 11.38% with $2,656/mo rent. Return on cash invested shows 27.49% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 145.1% and total cumulative return in cash records $134,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,656/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,250 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $280,000 |
| 2024-07-09 | Price change | $289,990 |
| 2024-04-26 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $295,589 | 21.20% |
| 2023-02-13 | $5241.26 | -5.40% | $243,881 | 10.00% |
| 2022-02-13 | $5540.27 | 6.95% | $221,710 | 10.00% |
Listed by: Jenny Par • 5th Stream Realty
Mls Name: HAR
Mls Provider:
Mls ID: #56592835
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
