381 Pams Way, Bryson City, NC, 28713 | $353/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
700 sft

290 Twinbrook Ln, Maggie Valley, NC, 28751

2 Bed
1 Bath
- sft

266 Cullasaja Cir, Franklin, NC, 28734

3 Bed
2 Bath
1079 sft

52 Delta Ln, Sylva, NC, 28779

3 Bed
2 Bath
- sft

45 One Way Ter, Franklin, NC, 28734

Nearby investment properties with comparable prices

1 Bed
1 Bath
397 sft

527 Saunders Rd LOT 29, Franklin, NC, 28734

Rental Income+ 1 more

2 Bed
3 Bath
- sft

348 Laurel Dr, Whittier, NC, 28789

1 Bed
1 Bath
- sft

60 Sunset Ln, Franklin, NC, 28734

Investment Property+ 2 more

2 Bed
1 Bath
- sft

341 East Rdg, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryson City at 381 Pams Way, Bryson City, NC, 28713 uses $89,505 cash to close to unlock $4,236/yr annual cash flow and $353/mo monthly cash flow. Total monthly income runs $1,999/mo, and a $1,322/mo payment keeps the spread at $353/mo. Purchase price stands at $270,000, and rental yield measures 8.88% with $1,999/mo rent. Return on cash invested shows 24.64% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 128.08% and total cumulative return in cash records $114,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,999/mo property income covering a $1,322/mo payment rather than investor’s personal income.

Single Family

Built in 2001

6.56 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501