381 Appaloosa DrFerrisTX75125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ferris at 381 Appaloosa Dr, Ferris, TX, 75125 priced at $359,449 converts $2,752/mo rent into $155/mo cash flow after a $1,759/mo obligation. Total monthly income equals $2,752/mo, and annual cash flow totals $1,860/yr on $119,157 invested. Return on cash invested prints 21.47% in year one, and rental yield reads 9.19% against a $359,449 entry. Equity gained on principal adds $2,319/yr, while 5% annual appreciation compiles into $99,309 by year five. Five-year ROI reaches 112.55% and total cumulative return in cash sums $134,116. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,752/mo property income covering a $1,759/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Housing Distribution
Address Breakdown
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Smith • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20829351
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.