3808 Los Lagos Dr,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 3808 Los Lagos Dr, Edinburg, TX, 78542 offers $2,017/mo rent that, after a $1,184/mo payment, leaves $297/mo cash flow. Total monthly income is $2,017/mo, and annual cash flow is $3,559/yr on $80,223 cash. Return on cash invested measures 24.35% in year one, and rental yield stands at 10% at a $242,000 entry. Equity gained on principal adds $1,562/yr while 5% annual appreciation compounds into $66,860 by year five. Five-year ROI records 127.87% and total cumulative return in cash reaches $102,582. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,017/mo property income versus a $1,184/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.