Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3807 Lands End Ct, Granbury, TX, 76048 uses $58,013 cash to close to unlock $817/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $1,313/mo, and a $857/mo payment keeps the spread at $68/mo. Purchase price stands at $175,000, and rental yield measures 9% with $1,313/mo rent. Return on cash invested shows 21.32% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 111.71% and total cumulative return in cash records $64,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,313/mo property income covering a $857/mo payment rather than investor’s personal income.
Manufactured
Built in 1979
1,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juston Martinez • Texas Ally Real Estate Group
Mls Name: NTREIS
Mls ID: #21120775
