3806 Porter St NW APT 101, Washington, DC, 20016 | $711/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3806 Porter St NW APT 101, Washington, DC, 20016 | $711/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1400 sft

4664 Conwell Dr, Annandale, VA, 22003

2 Bed
2 Bath
1316 sft

3701 S George Mason Dr UNIT 2109N, Falls Church, VA, 22041

3 Bed
2 Bath
1320 sft

7907 Timarand Ct, Lorton, VA, 22079

2 Bed
2 Bath
1301 sft

6204 Redins Dr, Alexandria, VA, 22310

Nearby investment properties with comparable prices

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 418, Arlington, VA, 22201

1 Bed
1 Bath
765 sft

900 Stafford St #1516, Arlington, VA, 22203

1 Bed
1 Bath
935 sft

1001 N Vermont St APT 805, Arlington, VA, 22201

2 Bed
2 Bath
1141 sft

11557 Rolling Green Ct APT 301, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3806 Porter St NW APT 101, Washington, DC, 20016 uses $132,269 cash to close to unlock $8,527/yr annual cash flow and $711/mo monthly cash flow. Total monthly income runs $3,046/mo, and a $1,953/mo payment keeps the spread at $711/mo. Purchase price stands at $399,000, and rental yield measures 9.16% with $3,046/mo rent. Return on cash invested shows 26.36% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 136.98% and total cumulative return in cash records $181,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,046/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious one-bedroom, one-bath home offering the perfect blend of style and ease. Enter to find refinished hardwood flooring throughout, brand-new kitchen appliances, a refreshed bathroom design, and a new electric fireplace, that bring a fresh, updated feel to the space. The open living area extends seamlessly to a private patio, perfect for relaxing or entertaining. Additional highlights include a front terrace, in-unit laundry, walk-in closet, and secure parking. Residents also enjoy access to fantastic community amenities, including an outdoor pool, and fitness and community centers. Ideally located just minutes from Cathedral Commons and City Ridge, and both the Tenleytown and Cleveland Park Red Line Metro stations, this condo puts the best of Northwest DC right at your doorstep. The area features a lively neighborhood filled with a diverse selection of restaurants, grocery stores, and retail shops.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20016, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,169 (100%)
Owner Occupied HU	9,083 (52.9%)
Renter Occupied HU	6,147 (35.8%)
Vacant Housing Units	1,939 (11.3%)
Median Home Value	$1,255,037
Average Home Value	$1,294,909