3806 Porter St NW APT 101WashingtonDC20016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3806 Porter St NW APT 101, Washington, DC, 20016 uses $132,269 cash to close to unlock $9,919/yr annual cash flow and $827/mo monthly cash flow. Total monthly income runs $3,162/mo, and a $1,953/mo payment keeps the spread at $827/mo. Purchase price stands at $399,000, and rental yield measures 9.51% with $3,162/mo rent. Return on cash invested shows 27.41% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 142.62% and total cumulative return in cash records $188,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,162/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20016, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,169 (100%) |
| Owner Occupied HU | 9,083 (52.9%) |
| Renter Occupied HU | 6,147 (35.8%) |
| Vacant Housing Units | 1,939 (11.3%) |
| Median Home Value | $1,255,037 |
| Average Home Value | $1,294,909 |
Housing Distribution
Address Breakdown
Residential
15,340
Single Family
7,194
Multi-Family
8,146
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dara Gilman • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #DCDC2242206