3806 Gayle AveBellevueNE68123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellevue at 3806 Gayle Ave, Bellevue, NE, 68123 priced at $169,500 converts $1,345/mo rent into $200/mo cash flow after a $830/mo obligation. Total monthly income equals $1,345/mo, and annual cash flow totals $2,400/yr on $56,189 invested. Return on cash invested prints 24.18% in year one, and rental yield reads 9.52% against a $169,500 entry. Equity gained on principal adds $1,094/yr, while 5% annual appreciation compiles into $46,830 by year five. Five-year ROI reaches 126.57% and total cumulative return in cash sums $71,120. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,345/mo property income covering a $830/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices