Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 3806 Bluff Rd, Hernando, MS, 38632 earns $611/mo cash flow from $1,957/mo rent with a $1,077/mo payment. Total monthly income totals $1,957/mo, and annual cash flow totals $7,326/yr on $72,930 capital. ROI tracks 29.95% on current figures, and rental yield reads 10.67% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 156.64% and total cumulative return in cash sums $114,239. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,957/mo property income instead of your personal income.
Single Family
Built in 1968
2.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $220,000 |
| 2024-08-15 | Listing removed | N/A |
| 2024-08-09 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $1094.42 | N/A | $10,838 | N/A |
| 2023-06-27 | $1094.42 | 57.37% | $10,838 | 57.37% |
| 2022-06-27 | $695.45 | N/A | $6,887 | N/A |
Listed by: Frankie S Kidd • Crye-Leike Of MS-SH
Mls Name: MLS United
Mls ID: #4116956
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
