38055 Woodgate LnZephyrhillsFL33542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 38055 Woodgate Ln, Zephyrhills, FL, 33542 earns $161/mo cash flow from $957/mo rent with a $587/mo payment. Total monthly income totals $957/mo, and annual cash flow totals $1,934/yr on $39,747 capital. ROI tracks 24.77% on current figures, and rental yield reads 9.58% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 129.61% and total cumulative return in cash sums $51,516. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $957/mo property income instead of your personal income.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Cillo • CENTURY 21 BEGGINS ENTERPRISES
Mls Name: My State MLS
Mls ID: #11544157