3804 Oakcrest DrRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at 3804 Oakcrest Dr, Rockwall, TX, 75032 uses $220,002 cash to close to unlock $1,395/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $4,934/mo, and a $3,273/mo payment keeps the spread at $116/mo. Purchase price stands at $668,700, and rental yield measures 8.85% with $4,934/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $184,749 over five years. Five-year ROI reaches 108.37% and total cumulative return in cash records $238,421. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,934/mo property income covering a $3,273/mo payment rather than investor’s personal income.
Single Family
Built in 2023
10,628 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Raglin • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20841241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.