38035 S Rolling Hills DrSaddlebrookeAZ85739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saddlebrooke at 38035 S Rolling Hills Dr, Saddlebrooke, AZ, 85739 generates $4,325/mo in rent and, after a $2,203/mo payment, leaves $1,665/mo in cash flow. Total monthly income is $4,325/mo, and annual cash flow is $19,974/yr on $149,175 invested. Return on cash invested sits at 33.3% in year one, and rental yield is 11.53% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 174.28% and total cumulative return in cash sums $259,986. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,325/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Virginia Adams • Russ Lyon Sotheby's International Realty
Mls Name: MLS of Southern Arizona
Mls ID: #22600749