3803 Private Road 4100MarquezTX77865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marquez at 3803 Private Road 4100, Marquez, TX, 77865 listed at $499,900 pairs $4,546/mo rent with a $2,447/mo payment to leave $970/mo cash flow. Total monthly income runs $4,546/mo, and annual cash flow reaches $11,641/yr on $165,717 cash to close. Return on cash invested measures 26.93% in year one, and rental yield registers 10.91% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 141.8% and total cumulative return in cash totals $234,984. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,546/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
2.88 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77865, Marquez, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 640 (63.9%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 260 (25.9%) |
| Median Home Value | $342,000 |
| Average Home Value | $377,535 |
Housing Distribution
Address Breakdown
Residential
838
Single Family
838
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luke Volz • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10113720
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.