3803 Pennsylvania Ave APT 2NKansas CityMO64111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 3803 Pennsylvania Ave APT 2N, Kansas City, MO, 64111 listed at $140,000 pairs $1,052/mo rent with a $685/mo payment to leave $180/mo cash flow. Total monthly income runs $1,052/mo, and annual cash flow reaches $2,164/yr on $46,410 cash to close. Return on cash invested measures 24.57% in year one, and rental yield registers 9.02% at a $140,000 basis. Equity gained on principal adds $903/yr, and annual property appreciation at 5% supports $38,679 by year five. Five-year ROI tracks 127.96% and total cumulative return in cash totals $59,386. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,052/mo property income relative to a $685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1923
707 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64111, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,258 (100%) |
| Owner Occupied HU | 2,907 (21.9%) |
| Renter Occupied HU | 8,350 (63.0%) |
| Vacant Housing Units | 2,001 (15.1%) |
| Median Home Value | $328,979 |
| Average Home Value | $370,306 |
Housing Distribution
Address Breakdown
Residential
11,747
Single Family
6,113
Multi-Family
5,634
Businesses
1,267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Carlew • Realty ONE Group Metro Home Pros
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2579841