38025 Woodgate Ln, Zephyrhills, FL, 33542 | $162/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1074 sft

7509 PITCH PINE CIR S #121, Tampa, FL, 33617

1 Bed
2 Bath
928 sft

1130 N Lake Parker Ave APT A302, Lakeland, FL, 33805

2 Bed
1 Bath
1260 sft

3202 Mount Tabor Rd, Lakeland, FL, 33810

3 Bed
2 Bath
1440 sft

1201 Skipper Rd #1381, Tampa, FL, 33613

Nearby investment properties with comparable prices

2 Bed
1 Bath
760 sft

35101 Condominium Blvd #239, Zephyrhills, FL, 33541

2 Bed
2 Bath
896 sft

7117 El Rancho Way #367, Zephyrhills, FL, 33541

1 Bed
1 Bath
504 sft

7182 E Bank Dr #7, Tampa, FL, 33617

2 Bed
2 Bath
1134 sft

202 Martin Dr, Lakeland, FL, 33809

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 38025 Woodgate Ln, Zephyrhills, FL, 33542 earns $162/mo cash flow from $1,190/mo rent with a $758/mo payment. Total monthly income totals $1,190/mo, and annual cash flow totals $1,947/yr on $51,349 capital. ROI tracks 23.7% on current figures, and rental yield reads 9.22% at a $154,900 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,796 over five years. Five-year ROI reaches 123.85% and total cumulative return in cash sums $63,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,190/mo property income instead of your personal income.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA