3801 Woodridge Rd, Cleveland Heights, OH, 44121 | $1,363/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
942 sft

1923 Warrensville Center Rd, South Euclid, OH, 44121

3 Bed
2 Bath
1218 sft

3145 Lost Nation Rd APT B, Willoughby, OH, 44094

3 Bed
2 Bath
2065 sft

24 Eldred Ave, Bedford, OH, 44146

3 Bed
2 Bath
2964 sft

414 Steven Blvd, Richmond Heights, OH, 44143

Nearby investment properties with comparable prices

Currently Rented+ 2 more

2 Bed
1 Bath
1353 sft

3420 Westbury Rd, Shaker Heights, OH, 44120

3 Bed
2 Bath
1344 sft

12810 Benwood Ave, Cleveland, OH, 44105

6 Bed
2 Bath
2356 sft

6212 Carpenter Ave, Cleveland, OH, 44127

Investment Property+ 1 more

4 Bed
2 Bath
- sft

11710 Angelus Ave, Cleveland, OH, 44105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3801 Woodridge Rd, Cleveland Heights, OH, 44121 generates $2,382/mo in rent and, after a $594/mo payment, leaves $1,363/mo in cash flow. Total monthly income is $2,382/mo, and annual cash flow is $16,355/yr on $40,211 invested. Return on cash invested sits at 60.58% in year one, and rental yield is 23.56% on a $121,300 entry. Equity gained on principal adds $783/yr, while 5% annual appreciation builds toward $33,513 over five years. Five-year ROI reaches 323.84% and total cumulative return in cash sums $130,219. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,382/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

5,400 sqft lot

$N/A/sqft

No HOA